County Profile for Salem - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 270,538,744 Total Charges 727,016,427
Fixed Assets 256,957,327 Contract Allowance 614,865,237
Other Assets 314,440,584 Operating Revenue 112,151,190
Total Assets 841,936,655 Operating Expenses 117,822,263
Current Liabilities 293,655,277 Operating Margin -5,671,073
Long Term Liabilities 213,592,000 Other Income 3,336,160
Total Equity 334,689,378 Other Expense 1,836,520
Total Liabilities and Equity 841,936,655 Net Profit or Loss -4,171,433

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,614 Revenue per Bed $587,179 Revenue per Person $112,151,190
Net Margin per Discharge ($891) Net Margin per Bed ($29,691) Net Margin per Person ($5,671,073)
Net Profit per Discharge ($655) Net Profit per Bed ($21,840) Net Profit per Person ($4,171,433)
Net Fixed Assets per Discharge $40,358 Net Fixed Assets per Bed $1,345,326 Net Fixed Assets per Bed $256,957,327
Long Term Debt per Discharge $33,547 Long Term Debt per Bed $1,118,283 Long Term Debt per Person $213,592,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 568 Net Fixed Assets 328 Population Estimate 1,151
Total Revenue 871 Long Term Liabilities 280 Total Patient Discharges 731
Net Margin 2,810 Total Patient Beds 623
Net Profit or Loss 3,072

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,078,900 84,530,433 0.2612
31 Intensive Care Unit 6,395,187 31,864,021 0.2007
32 Coronary Care Unit 0 0
43 Nursery 673,054 1,625,224 0.4141
44 Skilled Nursing Care 0 0
50 Operating Room 10,782,253 96,520,892 0.1117
51 Recovery Room 675,870 3,814,149 0.1772
52 Labor and Delivery Room 1,266,797 1,990,862 0.6363

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,078,180 13 Nursing Administration 2,811,866
02,03 Captial Related - Movable Equipment 3,303,818 14 Central Services and Supply 464,485
04 Employee Benefits 10,662,615 15 Pharmacy 1,223,009
05 Administrative and General 16,794,277 16 Medical Records and Medical Library 1,490,112
06 Maintenance and Repairs 0 17 Social Services 250,939
07 Operation of Plant 4,819,732 18 Other General Service Expense -1
08,09 Laundry, Linen and Housekeeping 2,112,175 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,391,868 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,403,075

County Profile for Salem - 2015